NVIDIA Corporation (NVDA)
| Fundamental Factors | Latest | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Market Capitalization | $5.0T | 56.2% | 88.5% | 223.7% |
| Revenue | $303.0B* | 65.5% | 114.2% | 125.9% |
| Earnings Before Interest, Taxes, Depreciation & Amortization (EBITDA) | $233.9B* | 67.8% | 142.1% | 494.4% |
| Net Income | $192.9B* | 64.7% | 144.9% | 581.3% |
| Earnings Per Share (EPS) | $7.95* | 66.0% | 145.5% | 572.2% |
| Total Assets | $320.3B | 85.3% | 69.8% | 59.6% |
| Book Value | $229.0B | 98.3% | 84.6% | 94.5% |
| Free Cash Flow (FCF) | $127.0B* | 58.9% | 125.2% | 609.6% |
| Cash | $22.4B | 23.5% | 18.0% | 114.8% |
| FCF Yield | 2.1% | 2.1% | 2.1% | 1.8% |
| FCF / Total Assets | 39.7% | 46.7% | 54.5% | 41.1% |
| FCF / Total Liabilities | 139.1% | 195.3% | 188.6% | 118.8% |
| Earnings Yield | 3.9% | 2.6% | 2.5% | 1.9% |
| Operating Margin | 65.2% | 60.4% | 62.4% | 54.1% |
| Return on Equity (ROE) | 84.2% | 76.3% | 91.9% | 69.2% |
| Return on Invested Capital (ROIC) | 62.9% | 62.9% | 75.3% | 51.3% |
| Estimated Weighted Average Cost of Capital (WACC) | 10.6% | |||
| Buyback Yield | 1.2% | 0.9% | 1.2% | 0.6% |
| Dividend Yield | 0.3% | — | — | — |
| Price vs 200-Day Moving Average (200-DMA) | 1.0% | |||
| Relative Strength Index (RSI) | 39.2 | |||
* Trailing twelve months (sum of last four reported quarters)
Price is currently trading near the lower end of its three-year average FCF yield, while EV/EBITDA also sits near the lower end of its historical range, placing the stock broadly in the lower-to-middle portion of its valuation ranges across most metrics. This, when factored in with the other highlighted financial measures, is indicative of a Buy signal at this time for NVIDIA Corporation. P/FCF is near the lower end of its historical range and EV/EBITDA sits in a similar position, both reflecting a business whose earnings have scaled faster than its market price over the past twelve months. The 98.3% balance sheet growth rate over the past year (rising book value at an extraordinary pace, following a significant rise the prior year as well) is expanding the capital base at a rate that continues to support multiple durability over the medium term, with the latest quarter continuing in that same upward direction. ROIC has reached 62.9%, and versus an estimated WACC of 10.60%, that spread demonstrates the strength of NVIDIA's accelerated computing architecture, Blackwell GPU platform, and CUDA software ecosystem, rationalizing the premium multiple levels it has historically tended to command. Operating margin has expanded from 54.1% in fiscal 2024 to 60.4% in fiscal 2025 and reached 65.2% on a TTM basis, a direction that supports the earnings quality case even as absolute multiples remain elevated. The primary and supplemental factors identified support a Buy signal for this company, with the forward range above pointing clearly upward from the current price. The combination of multiples sitting near the lower end of their own history alongside a ROIC-to-WACC spread of over 52 percentage points supports meaningful price appreciation from here.
NVIDIA's Data Center segment is the dominant revenue and margin engine of the business, generating record quarterly revenue of $51.2 billion in Q3 fiscal 2026 (the quarter ended October 26, 2025), up 66% year-over-year, and growing further to an estimated $73.5 billion in Q2 fiscal 2027 (the quarter ended July 26, 2026) based on the total revenue reported of $96.2 billion for that period. The Blackwell GPU architecture, which entered volume production during fiscal 2026, is the principal driver: hyperscale cloud customers including Microsoft Azure, Amazon Web Services, Google Cloud, and Oracle Cloud have committed multi-year capacity buildouts centered on Blackwell systems, and management commentary as of November 2025 described clouds as effectively sold out across both new Blackwell and legacy Hopper and Ampere installed base. The CUDA software platform remains the most durable moat in the business, as it creates deep developer lock-in that AMD's ROCm platform and Intel's oneAPI have not materially eroded over the trailing three years.
Total company gross margin reached 74.7% on a TTM basis, up from roughly 72.7% in fiscal 2026 and 75.0% in fiscal 2025 on a reported annual basis, with Data Center hardware carrying the highest incremental margins as Blackwell yields improve. The Gaming segment, centered on GeForce RTX GPUs and the GeForce NOW cloud gaming service, remains a secondary revenue contributor but benefits from the same GPU architecture advances that drive data center demand. Automotive revenue was $586 million in Q3 fiscal 2026, up 69% year-over-year, primarily driven by self-driving solutions built on the NVIDIA DRIVE platform and the Thor system-on-chip, whose shipments began during fiscal 2027. NVIDIA launched Cosmos, an open foundation model for physical AI and robotics, at SIGGRAPH 2026, and introduced the Vera CPU as a custom processor designed for agentic AI workloads, extending its addressable market beyond GPU-centric inference and training.
The primary competitive risk is concentration: approximately 40 to 45% of data center revenue has historically flowed through a small number of hyperscale customers, meaning any pause in their capital expenditure cycles creates near-term revenue volatility. H20 sales to China were approximately $50 million in Q3 fiscal 2026, well below prior-period run rates, as geopolitical export restrictions and intensifying domestic Chinese competition reduced demand. Three separate antitrust investigations from the U.S. Department of Justice and France's competition authority, discussed further below, represent a regulatory risk to NVIDIA's bundled software and hardware go-to-market model that could constrain future pricing or distribution arrangements.
NVIDIA announced the acquisition of Hugging Face, Inc. on September 2, 2026, for approximately $11.9 billion in cash to Hugging Face stockholders, plus up to $1.0 billion in equity-based retention awards for employees, bringing the total transaction value to approximately $12.9 billion. Hugging Face operates the leading open-source model hosting and deployment platform, used by millions of developers for sharing, fine-tuning, and deploying large language and multimodal models. The transaction is expected to close in the first half of 2027, subject to regulatory approvals. NVIDIA's stated rationale is to provide Hugging Face with additional infrastructure resources and to deepen access to the open-source developer community that increasingly relies on NVIDIA hardware for model training and inference. At $12.9 billion, the deal represents approximately 10.2% of NVIDIA's TTM free cash flow of $127.0 billion, meaning it is executable from internally generated cash without material balance sheet strain. The acquisition is modestly dilutive to near-term EPS given the intangible amortization load a transaction of this size will carry, though the quantum is not yet estimable pending closing. The U.S. Department of Justice has folded questions about the Hugging Face transaction into its broader antitrust investigation as of October 28, 2026, introducing a scenario where the deal could be blocked or require material remedies, which would be broadly neutral to the valuation case given the relatively modest deal size. NVIDIA is also reported to be in early-stage discussions regarding either an acquisition of or increased investment in Reflection AI, a U.S.-based AI startup, though no deal size or structure has been disclosed as of November 3, 2026.
Three active regulatory investigations are running concurrently against NVIDIA as of November 3, 2026, all centered on its dominant position in the AI accelerator market, where it holds an estimated 70 to 95% share depending on the workload category.
The most consequential is the U.S. Department of Justice Antitrust Division investigation, which opened in August 2024 with informal questionnaires and escalated to legally binding subpoenas by September 2024. The inquiry focuses on whether NVIDIA penalizes customers for using competing chips, bundles AI software and services anti-competitively, and whether its acquisition of RunAI forecloses downstream software competition. As of October 28, 2026, the DOJ has extended the investigation to encompass NVIDIA's planned $12.9 billion acquisition of Hugging Face, raising the possibility that the deal faces structural remedies or is blocked entirely. No formal complaint has been filed and no fine has been quantified to date, but a conviction or consent decree could restrict NVIDIA's ability to tie CUDA licensing, networking gear, or enterprise AI software to hardware purchases, which would pressure the Data Center segment's operating margin profile.
A separate DOJ inquiry opened shortly after NVIDIA announced a $17 billion licensing agreement with AI chip startup Groq, with regulators examining whether the deal was structured to avoid acquisition-level antitrust scrutiny. That investigation remains in early stages as of September 10, 2026, with no monetary penalties attached.
France's Competition Authority has been conducting its own investigation into NVIDIA's market conduct, with a focus on sector-wide reliance on NVIDIA chips and NVIDIA's minority investments in AI cloud firms including CoreWeave. As of July 9, 2026, the authority was described as approaching a formal accusation decision. If found in violation of French antitrust law, NVIDIA could face a fine of up to 10% of global annual revenue, which on a TTM revenue base of $303.0 billion would amount to approximately $30.3 billion, a material but not existential exposure relative to the company's $229.0 billion book value and $127.0 billion TTM free cash flow. Collectively, these investigations are a live risk to the bundled go-to-market model that underpins NVIDIA's pricing power, and any adverse ruling that forces unbundling of CUDA or networking software would be a negative for the Data Center segment margin.
Director Mark A. Stevens executed a series of open-market sales between August 31 and September 2, 2026, disposing of approximately 1.85 million shares at prices ranging from $220.08 to $226.27 per share, for total proceeds of approximately $412 million. These transactions represent the largest single cluster of insider sales on record for NVIDIA over the trailing twelve months and occurred at prices approximately 6 to 9% above the current price of $206.69 as of November 3, 2026. Director Tench Coxe transferred 500,000 shares as a gift on September 2, 2026, which does not carry the same directional signal as an open-market sale but further reduces insider-held float. The Stevens sales are directionally contrary to the Buy signal derived from fundamental analysis, though director-level sales at a company of this scale often reflect portfolio management rather than a view on intrinsic value. The concentration of sales at prices well above current levels does, however, suggest insiders viewed the mid-$220s as a full-to-rich price at the time, which is relevant context for assessing upside from the current $206.69 entry point.
Melius Research lowered its price target on NVIDIA from $420 to $315 on November 2, 2026, while maintaining its Buy rating, a revision that reflects updated assumptions on near-term revenue timing rather than a change in directional conviction. As of November 3, 2026, the analyst consensus stands at 54 ratings with 5 Strong Buy, 48 Buy, and 1 Hold, and no Sell ratings, one of the most positively skewed coverage distributions among large-cap technology peers. Analysts issued 46 upward diluted Earnings Per Share (EPS) revisions and zero downward cuts in the 90 days preceding this report, a pattern that reflects the sustained positive revision cycle NVIDIA has maintained since fiscal 2024. The TTM diluted EPS of $7.95 implies a TTM P/E of approximately 26x at the current price, which embeds a material deceleration in earnings growth relative to the 66% year-over-year EPS growth recorded in fiscal 2026, suggesting the market is already discounting a normalization of the AI infrastructure buildout cycle. Forward estimate revisions following the Q2 fiscal 2027 quarter are being monitored.
NVIDIA repurchased $40.1 billion of common stock in fiscal year 2026 (ended January 25, 2026), more than quadruple the $9.5 billion repurchased in fiscal year 2024, funded entirely from free cash flow as the company carried net leverage of effectively zero across the fiscal year. The accelerated buyback program reduced the diluted share count from approximately 24.94 billion in fiscal 2024 to 24.51 billion in fiscal 2026, a reduction of roughly 1.7% over two years, modest in percentage terms but meaningful in dollar volume given the market capitalization involved. Through the first half of fiscal 2027, NVIDIA repurchased an additional $21.4 billion in Q1 and $19.7 billion in Q2, bringing the trailing twelve-month buyback total to approximately $41.2 billion. The buyback yield on a TTM basis is approximately 1.2% at the current market capitalization. The dividend yield stands at approximately 0.3% based on the trailing annual dividend per share of $0.52, bringing the combined capital return yield to approximately 1.5%. TTM free cash flow of $127.0 billion comfortably covers the combined capital return of approximately $42.7 billion (buybacks plus dividends), leaving significant residual cash for the pending Hugging Face acquisition and continued investment spending.
Capital expenditure was $6.0 billion in fiscal 2026, representing 2.8% of revenue, up from $3.2 billion and $1.1 billion in fiscal years 2025 and 2024 respectively, as NVIDIA scales its own infrastructure to support the Vera and Rubin platform transitions. In Q2 fiscal 2027, capex was $2.7 billion, annualizing to approximately $10.8 billion, consistent with continued acceleration as NVIDIA builds out its owned compute and leased data center capacity. Management guided Q4 fiscal 2026 gross margins in the mid-70% range, implying continued discipline on cost of revenue even as absolute capex scales. NVIDIA holds an A+ credit rating from S&P and Aa3 from Moody's, placing it among the highest-rated large-cap technology companies and reflecting its exceptional balance sheet flexibility to access capital markets at favorable rates.
The Discounted Cash Flow (DCF) Sensitivity Sampler below provides a range of potential implied share prices using a standard DCF model. Free cash flow compounds at your chosen FCF growth rate for years 1-5, then a terminal value is applied in year 6 using the perpetuity growth rates shown in the columns. The base case uses a WACC of 10.6% and a market-implied terminal growth rate of -3.0% given the company's fundamental profile and current stock price. Use the slider to set your view on FCF growth, then use the grid to test different long-run assumptions. Green cells indicate scenarios where the implied price exceeds the current trading price of $206.69; red cells indicate the opposite. This analysis is presented here for informational purposes and does not drive the signal or recommendation.
| WACC \ Terminal growth (g) | 2% ◂ | 4% | 6% | 8% |
|---|---|---|---|---|
| 9.6% | $414 | $544 | $819 | $1,782 |
| 10.1% | $385 | $495 | $713 | $1,345 |
| 10.6% ◂ | $359 | $453 | $629 | $1,076 |
| 11.1% | $336 | $417 | $562 | $895 |
| 11.6% | $315 | $386 | $507 | $763 |
Sources
- [1]NVIDIA Corporation. Form 10-K, fiscal year ended January 25, 2026, filed February 25, 2026.
- [2]NVIDIA Corporation. Form 10-K, fiscal year ended January 26, 2025, filed February 26, 2025.
- [3]NVIDIA Corporation. Form 10-K, fiscal year ended January 28, 2024, filed February 21, 2024.
- [4]NVIDIA Corporation. Form 10-Q, quarter ended July 26, 2026, filed August 26, 2026.
- [5]NVIDIA Corporation. Form 10-Q, quarter ended April 26, 2026, filed May 20, 2026.
- [6]NVIDIA Corporation. Form 10-Q, quarter ended January 25, 2026, filed February 25, 2026.
- [7]Damodaran, A. (2026). Equity Risk Premiums (ERP): Determinants, Estimation and Implications. NYU Stern.
- [8]Seeking Alpha. NVIDIA Corporation (NVDA) Q3 2026 Earnings Call Transcript, November 19, 2025. https://seekingalpha.com/article/4845855-nvidia-corporation-nvda-q3-2026-earnings-call-transcript
- [9]SEC EDGAR. NVIDIA Corporation Form 8-K, September 2, 2026 (Hugging Face acquisition announcement). https://www.sec.gov/Archives/edgar/data/1045810/000104581026000078/nvda-20260902.htm
- [10]GuruFocus. Nvidia (NVDA) Explores Acquisition or Increased Stake in Reflection AI, October 11, 2026. https://www.gurufocus.com/news/9118635/nvidia-nvda-explores-acquisition-or-increased-stake-in-reflection-ai
- [11]Investing.com. Nvidia Faces DOJ Antitrust Scrutiny Over $12.9B Hugging Face Deal, October 28, 2026. https://www.investing.com/news/stock-market-news/nvidia-faces-doj-antitrust-scrutiny-over-129b-hugging-face-deal-reuters-says-4980539
- [12]Global Competition Review. France Signals Possible Chargesheet in Nvidia Antitrust Probe, July 9, 2026. https://globalcompetitionreview.com/article/france-signals-possible-chargesheet-in-nvidia-antitrust-probe
- [13]SEC EDGAR. NVIDIA Corporation Form 4, Mark A. Stevens, filed August 31 – September 2, 2026. https://www.sec.gov/Archives/edgar/data/0001045810/000119903926000012/wk-form4_1788387031.xml
This report is produced by Noviera for informational and educational purposes only. It does not constitute financial advice, a solicitation, or a recommendation to buy or sell any security. Analysis may be generated with the assistance of Artificial Intelligence ("AI") to assist with certain research drafting and internal processes, and while outputs are subject to human review, they may still contain errors or omissions. Where financial data was unavailable from primary sources, publicly available web sources were used and are clearly indicated. Past performance does not guarantee future results. Readers must conduct their own due diligence before making any investment decisions.
Important Disclaimer
This output file is produced by Noviera for educational and informational purposes only. It is, and must be construed solely as, a statement of opinion offered for educational purposes and not a statement of fact. It is not investment, financial, legal, tax, or other advice, and is not a recommendation to buy, sell, or hold any security or to pursue any strategy. Noviera does not act as a fiduciary, investment adviser, or broker, and is not a registered investment adviser or broker-dealer in any jurisdiction.
Certain content, including valuation ranges, scenario projections, and forward-looking figures, are estimates based on assumptions and are inherently uncertain. Actual results may differ materially. Past and projected performance are not indicative of future results. Analysis may be generated with the assistance of artificial intelligence to assist with certain research drafting and internal processes. The information on which this output is based is obtained from third-party data providers Noviera believes to be reliable; Noviera does not independently audit or verify all such information and this output is furnished "as is," without representation or warranty of any kind.
This output (a) should be weighed, if at all, solely as one input among many; (b) does not take into account your personal objectives, financial situation, or needs; and (c) is not a substitute for your own due diligence and independent evaluation. You are solely responsible for your own decisions and should consult a qualified, licensed professional before acting. To the fullest extent permitted by law, Noviera disclaims all liability for any loss or damage arising from use of or reliance on this output. Use of this output is subject to Noviera's full Terms of Service.
This is a sample output. The full platform covers global equities across all major exchanges with live data, updated weekly.
Open Noviera →