NVIDIA Corporation (NVDA)
| Fundamental Factors | Latest | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Market Capitalization | $5.2T | 65.5% | 114.2% | 125.9% |
| Revenue | $303.0B* | 65.5% | 114.2% | 125.9% |
| Earnings Before Interest, Taxes, Depreciation & Amortization (EBITDA) | $233.9B* | 67.8% | 142.1% | 494.4% |
| Net Income | $192.9B* | 64.7% | 144.9% | 581.3% |
| Earnings Per Share (EPS) | $7.95* | 66.0% | 145.5% | 572.2% |
| Total Assets | $320.3B | 85.3% | 69.8% | 59.6% |
| Book Value | $229.0B | 98.3% | 84.6% | 94.5% |
| Free Cash Flow (FCF) | $127.0B* | 58.9% | 125.2% | 609.6% |
| Cash | $22.4B | 23.5% | 18.0% | 114.8% |
| FCF Yield | 2.1% | 2.1% | 2.1% | 1.8% |
| FCF / Total Assets | 39.7% | 46.7% | 54.5% | 41.1% |
| FCF / Total Liabilities | 139.1% | 195.3% | 188.6% | 118.8% |
| Earnings Yield | 3.7% | 2.6% | 2.5% | 1.9% |
| Operating Margin | 65.2% | 60.4% | 62.4% | 54.1% |
| Return on Equity (ROE) | 84.2% | 76.3% | 91.9% | 69.2% |
| Return on Invested Capital (ROIC) | 62.9% | 62.9% | 75.3% | 51.3% |
| Estimated Weighted Average Cost of Capital (WACC) | 10.6% | |||
| Buyback Yield | 1.1% | 0.9% | 1.2% | 0.6% |
| Dividend Yield | 0.2% | — | — | — |
| Price vs 200-Day Moving Average (200-DMA) | 5.5% | |||
| Relative Strength Index (RSI) | 43.9 | |||
* Trailing twelve months (sum of last four reported quarters)
Price is currently trading near the lower end of its historical P/FCF range, while EV/EBITDA also sits near the lower end of its own history, placing the stock in a more favorable position within its valuation ranges than its absolute multiple levels alone would suggest. However, both multiples remain exceptionally elevated in absolute terms, reflecting a substantial valuation premium. This, when factored in with the other highlighted financial measures, is indicative of a favorable signal at this time for NVIDIA Corporation. The P/FCF multiple sits near the lower end of its historical range, and EV/EBITDA at approximately 36.3x is similarly positioned near the lower bound of its 3-year history, meaning the stock is actually cheaper relative to its own recent trading history than the raw numbers imply. The 98.3% balance sheet growth rate over the past year (rising book value, following a significant rise the prior year) is expanding the capital base at a pace that is providing structural support for the multiple levels it has historically tended to command, with the latest quarter continuing in that same upward direction. ROIC stands at 62.9%, and versus an estimated WACC of 10.60%, that spread demonstrates the strength of NVIDIA's GPU architecture monopoly in AI training and inference workloads, rationalizing the premium multiple levels it has historically tended to command. Operating margin expanded from 54.1% in fiscal 2024 to 60.4% in fiscal 2025 and reached 65.2% on a TTM basis, a direction that supports the earnings quality case as Blackwell platform mix continues to shift toward higher-margin configurations. The primary and supplemental factors identified support a favorable outlook for this company's valuation, and we expect price to rise into the forward range estimate displayed above. The combination of near-historical-low relative multiples against accelerating ROIC and a compounding book value base supports continued price appreciation from the current level.
The Data Center segment, encompassing NVIDIA's H100, H200, and Blackwell GPU platforms along with the Mellanox networking stack and NVLink interconnect infrastructure, is the dominant engine of the business and the most recent quarter makes that unambiguous. Data Center revenue reached $89 billion in the July 2026 quarter, representing approximately 92.7% of total company revenue of $96.2 billion, with hyperscale cloud customers accounting for $49 billion of that figure, up 13% sequentially. The Blackwell platform reached record levels in the quarter, growing 17% sequentially, and management confirmed that production shipments of the GB300 architecture began during Q2. NVIDIA guided for $108 billion in revenue in the current quarter, implying continued sequential acceleration.
Total company gross margin reached 74.7% on a TTM basis, compared to approximately 72.7% in fiscal year 2026 and 75.0% in fiscal year 2025, with the near-term dip attributable to early Blackwell ramp costs that management expects to normalise toward 73.3,73.5% as the product generation matures. Gaming revenue in the October 2025 quarter was $4.3 billion, up 30% year-over-year but essentially flat sequentially, reflecting the segment's diminished role in the overall revenue mix. Professional Visualization contributed $760 million in the same quarter, up 56% year-over-year, while Automotive and Robotics delivered $592 million, up 32% year-over-year, with the DRIVE AGX Hyperion 10 platform and a partnership with Uber targeting 100,000 level-4-ready vehicles beginning in 2027 setting the stage for that segment's next growth phase.
NVIDIA's competitive position in AI accelerators has no direct peer at scale. AMD's MI300X series is the only credible alternative for hyperscale inference workloads, but customer feedback from major cloud deployments has consistently favored NVIDIA's CUDA software ecosystem and NVLink-based multi-GPU scaling as the deciding factor rather than raw silicon performance. The primary near-term risk to the margin profile is export control policy: U.S. restrictions on H20 chip sales to China, which were tightened in April 2025, have materially constrained an addressable market that previously represented a meaningful share of Data Center revenue, and any further escalation in U.S.-China technology restrictions would be a direct constraint on top-line growth from that geography. The DOJ's antitrust review of the Hugging Face acquisition and the French Competition Authority's ongoing investigation into GPU and AI cloud market practices add a regulatory layer of risk to the broader platform thesis, discussed further below.
NVIDIA announced the acquisition of Hugging Face, the open-source AI model hub platform, for approximately $12.93 billion on September 3, 2026, comprising roughly $11.9 billion in cash and up to $1 billion in equity retention packages for Hugging Face staff. The transaction had not closed as of the report date and has triggered a mandatory Hart-Scott-Rodino premerger notification, with the U.S. Department of Justice opening an antitrust inquiry on October 28, 2026. If completed, the acquisition would mark a structural expansion of NVIDIA's business model beyond its role as an AI hardware supplier and into direct ownership of the most widely used open-source model repository and collaboration platform in the industry. From a financial standpoint, the $12.93 billion purchase price represents less than 5% of NVIDIA's TTM free cash flow of $127.0 billion on an annualized run-rate basis, meaning the transaction is not a material financing risk even if funded entirely in cash. The deal would add goodwill and intangible assets to a balance sheet that already carries $24.1 billion in goodwill and intangibles as of the July 2026 quarter. The primary EPS effect would be amortization of acquired intangibles, the quantum of which depends on purchase price allocation and cannot be determined until the transaction closes. Strategically, control of Hugging Face would deepen customer lock-in within the NVIDIA platform ecosystem by aligning the most popular model-sharing and fine-tuning infrastructure with NVIDIA's hardware and software stack, which is broadly price appreciative over the medium term if regulatory clearance is obtained. NVIDIA also announced a minority stake in Doctolib, the French healthcare platform, on October 13, 2026, though the deal size was not disclosed and the strategic rationale remains limited to early-stage positioning in healthcare AI.
The U.S. Department of Justice opened an antitrust investigation into NVIDIA's planned $12.93 billion acquisition of Hugging Face on October 28, 2026, the same day as this report, focusing on potential anticompetitive effects in the AI sector and extending to NVIDIA's broader acquisition and investment practices. The inquiry is active as of today and represents the most material near-term regulatory risk to the company's capital allocation plans, as a prolonged review could delay or block the transaction. Separately, the French Competition Authority has been investigating NVIDIA's dominance in the GPU and AI cloud computing markets since 2023 and as of July 9, 2026, indicated it was approaching a decision on whether to issue a formal statement of objections. If a violation is found, the potential fine could reach up to 10% of NVIDIA's global annual revenue, which on a TTM revenue base of $303.0 billion would imply an exposure of up to approximately $30.3 billion, though actual settlements in European competition cases of this type have historically settled well below the statutory ceiling. The French matter remains active and the timing of a formal accusation has not been specified. A third matter involves China's State Administration for Market Regulation, which has accused NVIDIA of breaching conditions attached to its 2020 approval of the Mellanox acquisition; the most recent public development in that case dates to December 2024, which falls outside the six-month recency window, and no new developments have been confirmed. Cumulatively, the regulatory environment introduces two distinct risk vectors for NVIDIA: first, constraints on M&A optionality if DOJ scrutiny expands beyond Hugging Face; and second, potential revenue and margin pressure in Europe if the French authority proceeds to formal charges, given that European enterprise and cloud customers represent a growing share of Data Center demand.
Director Mark A. Stevens sold approximately 1.75 million shares between August 31 and September 2, 2026, at prices ranging from $220.06 to $226.27 per share, for total proceeds of approximately $386.2 million, executed through a trust structure via open market sales. General Counsel Timothy S. Teter sold 30,460 shares on September 21, 2026, at prices between $222.19 and $223.75 per share, for total proceeds of approximately $6.79 million, also through a trust. Both transactions are sales, which in isolation would read as a mild contrary indicator. However, the Stevens sale represents a single director reducing a large concentrated position rather than a broad-based insider exit, and no purchases were identified to offset this read. The overall pattern, two sellers and no buyers in the most recent six months, is broadly neutral relative to the favorable signal, as neither transaction was coordinated, and the scale of the sales relative to NVIDIA's $5.2 trillion market capitalization is not material to the investment thesis.
BNP Paribas Exane upgraded NVIDIA to strong-buy on October 5, 2026, with a $345.00 price target, while Cantor Fitzgerald reaffirmed overweight on October 1, 2026, with a $350.00 target and Rosenblatt Securities reaffirmed buy on September 29, 2026, with a $390.00 target. Of the 62 analysts covering NVIDIA as of late October 2026, 59 carry buy-equivalent ratings, 2 hold, and 1 sell, with 46 upward diluted Earnings Per Share (EPS) revisions issued in the past 90 days and zero downward cuts. The TTM P/E of approximately 27.1x on current-price and TTM EPS of $7.95 implies the market is embedding significant near-term EPS growth that is broadly consistent with the $108 billion revenue guidance issued for the October 2026 quarter and the high-30s percentage operating expense growth guided for the full fiscal year. The analyst consensus price range of $345 to $390 implies 60,81% upside from the current price of $215.38, which is wide enough to reflect genuine uncertainty about where growth normalises rather than a tight valuation call. Forward estimate revisions following the July 2026 quarter are being monitored.
NVIDIA repurchased $40.1 billion of common stock in fiscal year 2026, up from $33.7 billion in fiscal year 2025, reflecting a deliberate acceleration of the buyback program as free cash flow scaled. The diluted share count declined from approximately 24.94 billion in fiscal 2024 to 24.51 billion in fiscal 2025 and 24.51 billion in fiscal 2026, with the most recent quarter's diluted count at 24.29 billion, indicating the buyback is actively offsetting stock-based compensation dilution though not yet producing a sharp net reduction in count. The buyback yield on a TTM basis stands at 1.1%, and adding the dividend yield of approximately 0.2% produces a total capital return yield of roughly 1.3% at the current price, modest in absolute terms but consistent with a company reinvesting the bulk of its cash generation into a compounding growth platform. On a fiscal 2026 basis, NVIDIA returned $41.1 billion to shareholders against FCF of $96.7 billion, meaning capital return consumed approximately 42% of FCF and left the majority available for reinvestment, balance sheet building, and acquisitions. Capital expenditure was $6.0 billion in fiscal 2026, equal to approximately 2.8% of revenue, up from $3.2 billion in fiscal 2025 as the company scaled its owned infrastructure. In the July 2026 quarter, management guided full-year operating expenses to grow in the high-30s percentage range year-over-year, raised from a prior expectation of mid-30s growth, signaling incremental investment in the Vera Rubin and next-generation platform development cycle. NVIDIA holds an Aa1 credit rating from Moody's and an AA+ rating from S&P, placing it among the highest-rated large-cap technology companies and reflecting balance sheet flexibility to access capital markets at highly favorable rates should it choose to finance a portion of the Hugging Face acquisition with debt.
The Discounted Cash Flow (DCF) Sensitivity Sampler below provides a range of potential implied share prices using a standard DCF model. Free cash flow compounds at your chosen FCF growth rate for years 1-5, then a terminal value is applied in year 6 using the perpetuity growth rates shown in the columns. The base case uses a WACC of 10.6% and a market-implied terminal growth rate of -3.0% given the company's fundamental profile and current stock price. Use the slider to set your view on FCF growth, then use the grid to test different long-run assumptions. Green cells indicate scenarios where the implied price exceeds the current trading price of $215.38; red cells indicate the opposite. This analysis is presented here for informational purposes and does not drive the signal or recommendation.
| WACC \ Terminal growth (g) | 2% ◂ | 4% | 6% | 8% |
|---|---|---|---|---|
| 9.6% | $414 | $544 | $819 | $1782 |
| 10.1% | $385 | $495 | $713 | $1345 |
| 10.6% ◂ | $359 | $453 | $629 | $1076 |
| 11.1% | $336 | $417 | $562 | $895 |
| 11.6% | $315 | $386 | $507 | $763 |
Sources
- [1]NVIDIA Corporation. Form 10-K, fiscal year ended January 25, 2026, filed February 25, 2026.
- [2]NVIDIA Corporation. Form 10-K, fiscal year ended January 26, 2025, filed February 26, 2025.
- [3]NVIDIA Corporation. Form 10-K, fiscal year ended January 28, 2024, filed February 21, 2024.
- [4]NVIDIA Corporation. Form 10-Q, quarter ended July 26, 2026, filed August 26, 2026.
- [5]NVIDIA Corporation. Form 10-Q, quarter ended April 26, 2026, filed May 20, 2026.
- [6]NVIDIA Corporation. Form 10-Q, quarter ended January 25, 2026, filed February 25, 2026.
- [7]Damodaran, A. (2026). Equity Risk Premiums (ERP): Determinants, Estimation and Implications. NYU Stern.
- [8]Investing.com. 'Nvidia faces DOJ antitrust scrutiny over $12.9B Hugging Face deal.' October 28, 2026. https://www.investing.com/news/stock-market-news/nvidia-faces-doj-antitrust-scrutiny-over-129b-hugging-face-deal-reuters-says-4980539
- [9]Yahoo Finance / Rallies.ai. 'NVIDIA $12.93B Hugging Face acquisition announced September 3, 2026; Doctolib minority stake announced October 13, 2026.' https://finance.yahoo.com/technology/ai/articles/nvidia-12-93b-hugging-face-075456869.html
- [10]Global Competition Review. 'France signals possible chargesheet in Nvidia antitrust probe.' July 9, 2026. https://globalcompetitionreview.com/article/france-signals-possible-chargesheet-in-nvidia-antitrust-probe
- [11]SEC EDGAR. Form 4 filings, NVIDIA Corporation (CIK 0001045810). Mark A. Stevens, August 31 – September 2, 2026; Timothy S. Teter, September 21, 2026. https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001045810&type=4
- [12]Defense World / TickerNerd / 247WallSt. 'NVIDIA analyst ratings summary, October 2026.' https://www.defenseworld.net/2026/10/27/research-analysts-recent-ratings-updates-for-nvidia-nvda.html
This report is produced by Noviera for informational and educational purposes only. It does not constitute financial advice, a solicitation, or a recommendation to buy or sell any security. Analysis may be generated with the assistance of Artificial Intelligence ("AI") to assist with certain research drafting and internal processes, and while outputs are subject to human review, they may still contain errors or omissions. Where financial data was unavailable from primary sources, publicly available web sources were used and are clearly indicated. Past performance does not guarantee future results. Readers must conduct their own due diligence before making any investment decisions.
Important Disclaimer
This output file is produced by Noviera for educational and informational purposes only. It is, and must be construed solely as, a statement of opinion offered for educational purposes and not a statement of fact. It is not investment, financial, legal, tax, or other advice, and is not a recommendation to buy, sell, or hold any security or to pursue any strategy. Noviera does not act as a fiduciary, investment adviser, or broker, and is not a registered investment adviser or broker-dealer in any jurisdiction.
Certain content, including valuation ranges, scenario projections, and forward-looking figures, are estimates based on assumptions and are inherently uncertain. Actual results may differ materially. Past and projected performance are not indicative of future results. Analysis may be generated with the assistance of artificial intelligence to assist with certain research drafting and internal processes. The information on which this output is based is obtained from third-party data providers Noviera believes to be reliable; Noviera does not independently audit or verify all such information and this output is furnished "as is," without representation or warranty of any kind.
This output (a) should be weighed, if at all, solely as one input among many; (b) does not take into account your personal objectives, financial situation, or needs; and (c) is not a substitute for your own due diligence and independent evaluation. You are solely responsible for your own decisions and should consult a qualified, licensed professional before acting. To the fullest extent permitted by law, Noviera disclaims all liability for any loss or damage arising from use of or reliance on this output. Use of this output is subject to Noviera's full Terms of Service.
This is a sample output. The full platform covers global equities across all major exchanges with live data, updated weekly.
Open Noviera →